CMTG (2025 - Q2)

Release Date: Aug 08, 2025

...

Stock Data provided by Financial Modeling Prep

Current Financial Performance

CMTG Q2 2025 Financial Highlights

$1.30
GAAP Net Loss Per Share
$0.77
Distributable Loss Per Share
$0.10
Distributable Earnings Prior to Losses
$5B
Loan Portfolio

Period Comparison Analysis

GAAP Net Loss Per Share

$1.30
Current
Previous:$0.56
132.1% QoQ

Distributable Loss Per Share

$0.77
Current
Previous:$0.25
208% QoQ

Distributable Earnings Prior to Losses

$0.10
Current
Previous:$0.08
25% QoQ

Loan Portfolio

$5B
Current
Previous:$5.9B
15.3% QoQ

CECL Reserve on Loans

$333M (6.4% of UPB)
Current
Previous:$243M (4.1% of UPB)
37% QoQ

General CECL Reserve

$139M (3.8% of UPB)
Current
Previous:$90M (2.4% of UPB)
54.4% QoQ

Watch List Loans UPB

$2.1B
Current
Previous:$2.8B
25% QoQ

Liquidity

$323M
Current
Previous:$136M
137.5% QoQ

Net Debt-to-Equity Ratio

2.2x
Current
Previous:2.4x
8.3% QoQ

Key Financial Metrics

Credit and Portfolio Metrics

$333M (6.4% of UPB)
CECL Reserve on Loans
$139M (3.8% of UPB)
General CECL Reserve
$5B
Loan Portfolio
$2.1B
Watch List Loans UPB
2.2x
Net Debt-to-Equity Ratio

Loan Resolutions YTD

$1.9B UPB

Includes $1.55B repayments/sales & $305M foreclosures

Recovery Rate on Resolutions

88%

Liquidity Position

$323M

As of Aug 5, 2025

Earnings Performance & Analysis

Distributable Earnings Prior to Losses

$0.10 per share

Q2 2025

Earnings from REO Investments

$0.01 per share

Net of financing costs

GAAP Net Loss Per Share

$1.30

Q2 2025

Financial Guidance & Outlook

Liquidity Outlook

$323M current liquidity

Potential partial paydown or refinancing

Loan Resolution Target 2025

>$2B UPB

Tracking to exceed initial $2B target

Net Debt-to-Equity Target

2.0x pro forma

Post Q3 2025 deleveraging

Surprises

Loan Resolutions Year-to-Date

$1.9 billion UPB

Year-to-date, we've resolved $1.9 billion of UPB, consisting of $1.55 billion of loan repayments and sales and $305 million of multifamily property foreclosures.

Recovery Rate on Loan Resolutions

88%

On a blended basis, we achieved an 88% recovery rate on these loans.

Liquidity Increase Since December 31

$221 million

As of August 5, we reported $323 million in total liquidity, representing a $221 million increase compared to our position at December 31.

Net Debt-to-Equity Ratio Improvement

From 2.4x to 2.2x in Q2 and 2.0x pro forma in Q3

This deleveraging includes $188 million of incremental deleveraging, which reduced our net debt-to-equity ratio from 2.4 to 2.2x. Quarter-to-date in the third quarter, we further reduced leverage by $255 million, reducing our net debt-to-equity ratio on a pro forma basis to 2.0x.

Discounted Payoff of NYC Multifamily Loan

90% of UPB

The borrower completed the discounted payoff at 90% of UPB, resulting in additional liquidity of $107 million.

Impact Quotes

We have made significant progress across all 3 priorities: resolving watch list loans, improving our liquidity and accretively redeploying capital for uses such as taking assets REO, reducing leverage and potentially refinancing or extending our TLB.

On a blended basis, we achieved an 88% recovery rate on these loans. We have reduced our watch list loans by $776 million of UPB, now down to $2.1 billion since year-end 2024.

We believe we can significantly optimize recovery values by taking over under-managed multifamily assets, repositioning them to improve cash flows and ultimately maximize recovery value.

Liquidity increased to $323 million as of August 5, representing a $221 million increase compared to December 31.

The commercial condominium strategy will maximize recovery of our original investment and is a strong example of how our sponsors' deep real estate experience positions us well to create value.

The capital markets are healing, and we think there will be additional payoffs between now and the end of the year.

Notable Topics Discussed

  • In Q2 2025, CMTG resolved 8 loans totaling $873 million of UPB, including 4 full payoffs and 4 watch list loans.
  • Year-to-date, total resolutions reached $1.9 billion of UPB, with a net decline of $758 million from the start of the year.
  • The watch list has been reduced to 17 loans and $2.1 billion of UPB, down from higher levels at the beginning of the year.
  • Management emphasizes proactive asset management, including loan sales, discounted payoffs, and foreclosures, to optimize outcomes.
  • Progress demonstrates management’s focus on strategic resolution to improve portfolio health amid challenging market conditions.
  • CMTG is leveraging sponsor expertise to reposition and optimize REO assets, including recent foreclosures on multifamily properties.
  • The company completed the commercial condominiumization of a Times Square mixed-use building, selling 5 office floors for $29 million.
  • Foreclosures on multifamily assets in Phoenix, Las Vegas, and Dallas are underway, with plans to implement value-add strategies to improve cash flow and maximize recovery.
  • Management expects to monetize these assets within the next 18-24 months, depending on market conditions and operational improvements.
  • As of August 5, 2025, CMTG reported $323 million in total liquidity, a $221 million increase since December 2024.
  • The company has reduced leverage significantly, including a $652 million decrease in debt in Q2 and further reduction of $255 million in Q3.
  • Management highlights the use of liquidity for potential partial paydowns, refinancing, or extension of the Term Loan B due in August 2026.
  • The company is considering opportunistic share repurchases and deleveraging to strengthen its financial position.
  • CMTG has resolved $1.9 billion of UPB in 2025, exceeding the initial $2 billion target, with expectations to surpass this goal.
  • The company notes a robust transaction environment in CRE markets, but emphasizes that resolution activity depends on borrower cooperation and external factors.
  • Management anticipates continued resolution momentum, relying more on regular payoffs from sponsors rather than distressed sales.
  • The outlook for the second half of 2025 remains cautiously optimistic, with a focus on strategic resolution and liquidity management.
  • Despite progress, CMTG experienced credit downgrades on 4 loans totaling $212 million UPB, including multifamily and office assets.
  • The company increased its CECL reserve to $333 million (6.4% of UPB), reflecting a conservative outlook amid market uncertainty.
  • Management is evaluating remedies for downgraded loans, including foreclosure and repositioning, to mitigate further credit deterioration.
  • The portfolio's risk profile remains a focus, with ongoing assessments and strategic downgrades to prepare for potential losses.
  • The hotel portfolio remains strong, with successful refinancing of CMBS loans and attractive pricing secured for up to 5 years.
  • REO assets in hospitality are being held for sale, with market conditions favorable for exit strategies.
  • Management highlights the importance of timing and market environment, especially with upcoming NYC election impacts.
  • The company is actively seeking to sell or reposition hotel assets, leveraging market strength and sponsor expertise.
  • Foreclosures on four multifamily loans in Phoenix, Las Vegas, and Dallas have been completed, with plans for value-add improvements.
  • Management expects to foreclose on three remaining targeted multifamily loans within the next 18 months.
  • The strategy involves leveraging sponsor management to stabilize operations, improve cash flows, and maximize recovery.
  • These assets are viewed as opportunities for near-term monetization and long-term value creation.
  • The company has a $664 million financing facility to hold nonperforming loans as REO, which has been instrumental in executing foreclosure strategies.
  • Management is actively working on refinancing or extending the Term Loan B due in August 2026, considering private credit options.
  • There is an ongoing discussion about issuing preferred equity to bolster total equity and improve leverage capacity.
  • The focus remains on reducing leverage and strengthening the balance sheet before considering more aggressive capital actions.
  • Management notes that the capital markets are healing, leading to increased transaction activity and higher asset values.
  • External factors such as political uncertainty and upcoming elections in NYC influence timing and execution of asset sales.
  • While market conditions are improving, resolution activity remains dependent on borrower cooperation and external timing factors.
  • The company is optimistic about continued momentum but cautious about external uncertainties.
  • CMTG is ahead of its strategic priorities, including resolving watch list loans, improving liquidity, and deploying capital effectively.
  • The company expects to continue resolving loans and executing its REO strategy in the coming quarters.
  • Management emphasizes disciplined approach, balancing resolution, deleveraging, and strategic repositioning.
  • The company aims to update investors on progress next quarter and remains committed to long-term shareholder value.

Key Insights:

  • Continued momentum anticipated in resolving watch list loans and executing the REO strategy.
  • Liquidity generated will be used primarily for deleveraging the balance sheet and potentially refinancing or extending the Term Loan B due August 2026.
  • Management expects to exceed the $2 billion UPB loan resolution target for 2025.
  • Management is cautious about providing specific forward-looking guidance on loan resolutions due to external factors beyond their control.
  • Preferred equity issuance is considered a future option but management prefers to strengthen the balance sheet through loan resolutions first.
  • Stock buybacks are considered but contingent on other financial priorities and market conditions.
  • Completed commercial condominiumization and sale of 5 office floors of a mixed-use NYC building, generating $29 million in gross proceeds.
  • Foreclosed on 4 multifamily loans totaling $305 million UPB, with plans to foreclose on 3 more.
  • Proactively managing loans with a focus on loan sales, discounted payoffs, and foreclosures to optimize outcomes.
  • Reduced indebtedness by $652 million in Q2 and an additional $255 million in Q3 to date.
  • Resolved 8 loans totaling $873 million UPB in Q2, including 4 full borrower payoffs and 4 watch list loan resolutions.
  • Upsized financing facility to $664 million to support nonperforming loans and REO assets.
  • CEO Richard Mack emphasized progress on strategic priorities: resolving watch list loans, improving liquidity, and redeploying capital.
  • CFO Mike McGillis discussed disciplined balance sheet management and proactive loan resolutions.
  • Leadership expressed optimism about the REO strategy and the ability to create value through asset repositioning.
  • Management acknowledged ongoing credit challenges with some loans downgraded but emphasized conservative CECL reserves.
  • Management highlighted the competitive advantage of their sponsor's real estate experience in value-add asset management.
  • Management mourned the tragedy at 345 Park and expressed condolences to the affected community.
  • Liquidity of $323 million includes proceeds from the discounted payoff of a NYC multifamily loan.
  • Management expects additional loan payoffs in the second half of 2025 but is cautious about timing and volume.
  • Management sees strong hotel portfolio performance with plans to sell over the next few quarters.
  • Plans to use liquidity primarily for deleveraging and refinancing the Term Loan B, with stock buybacks considered but not prioritized.
  • Preferred equity issuance is a potential future capital strategy but not immediate.
  • REO assets in Arizona and Nevada are near-term monetization candidates; Dallas assets require more repositioning work.
  • CECL reserves increased to $333 million or 6.4% of UPB, reflecting conservative outlook and credit migration.
  • Four loans were downgraded to higher risk ratings during Q2, including multifamily and office properties.
  • Loan sales in Q2 were at weighted average recoveries of 67% of UPB.
  • The company has reduced unfunded loan commitments to about $123 million net of financing.
  • The Term Loan B maturity in August 2026 remains a key focus for refinancing or extension.
  • Watch list loans reduced by $758 million UPB and 7 loans since Q1 2025.
  • Foreclosure and repositioning of multifamily assets is expected to enhance cash flows and asset values.
  • Management is balancing loan resolutions, deleveraging, and liquidity generation to optimize shareholder value.
  • Management is taking a patient approach to loan repayments and refinancing outcomes in the current environment.
  • The commercial condominiumization strategy in NYC is a strong example of value creation through sponsor expertise.
  • The company is leveraging a $664 million financing facility to hold REO assets on a cash-neutral basis.
  • The company is optimistic about the capital markets healing and increased transaction volumes.
Complete Transcript:
CMTG:2025 - Q2
Operator:
Hello, and welcome to Claros Mortgage Trust Second Quarter 2025 Earnings Conference Call. My name is Becky, and I'll be your conference facilitator today. [Operator Instructions] I would now like to hand the call over to Anh Huynh, Vice President of Investor Relations for Claros Mortgage Trust. Please proceed. Anh Huyn
Anh Huynh:
Thank you. I'm joined by Richard Mack, Chief Executive Officer and Chairman of Claros Mortgage Trust; Mike McGillis, President, Chief Financial Officer and Director of Claros Mortgage Trust. We also have Priyanka Garg, Executive Vice President, who leads Credit Strategies for Mack Real Estate Group. Prior to this call, we distributed CMTG's earnings release and supplement. We encourage you to reference these documents in conjunction with the information presented on today's call. If you have any questions, please contact me. I'd like to remind everyone that today's call may include forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those indicated by these forward-looking statements as a result of various important factors, including those discussed in our other filings with the SEC. Any forward-looking statements made on this call represent our views only as of today, and we undertake no obligation to update them. We will also be referring to certain non-GAAP financial measures on today's call, such as distributable earnings, which we believe may be important to investors to assess our operating performance. For reconciliations of non-GAAP measures to their nearest GAAP equivalent, please refer to the earnings supplement. I would now like to turn the call over to Richard.
Richard Jay Mack:
Thank you, Anh, and thank you all for joining us this morning for CMTG's second quarter earnings call. While the elevated rate environment remains a headwind for commercial real estate, we're encouraged to see signs of healing. Investor sentiment has meaningfully improved and transaction volumes have been steadily recovering. This backdrop has been constructive for CMTG, and we have made notable progress in achieving our key objectives for the year. To quickly recap, the start of 2025, we outlined 3 strategic priorities that we believe will deliver long-term shareholder value. Resolving watch list loans, improving our liquidity and accretively redeploying capital for uses such as taking assets REO, reducing leverage and potentially refinancing or extending our TLB. I'm pleased to say that we have made significant progress across all 3 priorities. The healing of the real estate capital markets and consequent increase in transaction volume has benefited CMTG. During the second quarter, we resolved 8 loans totaling $873 million of UPB. This activity included 4 loans that were paid off by the borrower in full, representing $480 million of UPB and the resolution of 4 watch list loans representing $393 million of UPB. In addition to these 8 resolutions, during the quarter, we also resolved 2 additional watch list loans collateralized by multifamily assets, representing $147 million of UPB. Thus far in the third quarter, this resolution momentum has continued with 3 additional watch list loan resolutions totaling $548 million of UPB, 1 through a discounted repayment and 2 through multifamily mortgage foreclosures. In aggregate, 2025 resolutions to date totaled $1.9 billion of UPB, consisting of $1.5 billion of loan resolutions and $305 million of foreclosures on multifamily properties. Accounting for these resolutions, CMTG's watch list is now down to 17 loans and $2.1 billion of UPB, a net decline of $758 million of UPB and 7 loans from the first quarter end. This progress demonstrates the management team's focus on resolving watch list loans for optimal outcomes across our stated priorities. We have been proactively asset managing our loans on a case-by-case basis and if needed, working with borrowers who demonstrate both the financial wherewithal and the operational commitment to the underlying asset. In this regard, we have been and will continue to be proactive in exploring all options available to us as a lender, including loan sales, discounted payoffs and foreclosures. All this progress has enabled us to achieve our second priority of enhancing our liquidity position. As of August 5, we reported $323 million in total liquidity, representing a $221 million increase compared to our position at December 31. Mike will provide more color on this and the realizations I just discussed in his remarks. As I've noted in the past, we believe that one of our competitive advantages is our sponsor's experience as a value-add owner, operator and developer of real estate assets. We believe this perspective has enabled us to evaluate opportunities within the existing portfolio to foreclose on loans when we see an opportunity to enhance value and ultimately recapture this value for our shareholders. For example, you may recall that in 2023, we foreclosed on a mixed-use New York City building with office, retail and signage components in Times Square. I'm pleased to share that during the second quarter, we completed the commercial condominiumization of the building. And subsequently, we've completed the sale of 5 office floors, which generated $29 million in gross proceeds. We believe that the commercial condominium strategy will maximize recovery of our original investment and is a strong example of how our sponsors' deep real estate experience positions us well to create value. We also previously shared our plans to pursue foreclosure on a number of cash flowing multifamily assets. Once again, we believe we can significantly optimize recovery values by taking over under-managed assets, repositioning them to improve cash flows in order to enhance asset value and sell the assets in a strengthening supply-demand environment. As mentioned, we recently completed 4 mortgage foreclosures, 2 during the second quarter and 2 subsequent to quarter end. We're optimistic about our approach to these multifamily REO assets and anticipate being in a position to monetize the first of these assets in the coming quarters. I would now like to turn the call over to Mike.
John Michael McGillis:
Thank you, Richard. For the second quarter of 2025, CMTG reported a GAAP net loss of $1.30 per share and a distributable loss of $0.77 per share. Distributable earnings prior to realized losses were $0.10 per share. Earnings from REO investments contributed $0.01 per share to distributable earnings, net of financing costs. CMTG's held-for-investment loan portfolio decreased to $5 billion at June 30 compared to $5.9 billion at March 31. The quarter-over- quarter decrease was primarily the result of loan resolutions that occurred during the second quarter. Of the 8 full loan realizations totaling $873 million of UPB that Richard mentioned, 4 loans totaling $480 million were regular way full repayments, 2 loans totaling $304 million were through loan sales and 2 loans totaling $89 million were negotiated discounted payoffs. We also received $25 million of partial loan repayments, resulting in total repayment and sale proceeds of $773 million for the quarter, net of charge-offs. As mentioned on our first quarter call, we received the discounted payoff of an $88 million Texas office loan that was previously a watch list loan. The realization of this loan resulted in proceeds equal to 73% of UPB and allowed us to resolve a watch list loan while reducing our office exposure. We also received the discounted payoff of a sub-$1 million residual loan position on a $125 million loan that was otherwise repaid. Moving on to the 2 loan sales, which were at a weighted average recovery at 67% of UPB. The first loan was the sale of a California condo loan. The loan was previously classified as held for sale and nonaccrual at our carrying value of $146 million at March 31, which reflected a previously recorded $78 million loss on UPB. As this loan was unencumbered, the $146 million of sale proceeds received were the primary driver in the increase in liquidity during the quarter. The second loan was an $80 million loan collateralized by a previously 4-rated Southern California hospitality loan originated in 2018 that was sold at 70% of UPB after consideration of customary prorations and transaction costs. Given the sponsor's challenges, we view this decision as an opportunity to proactively resolve a watch list loan and reallocate capital to more accretive uses. Not only have we remained proactive in pursuing resolutions, but we've also taken a disciplined approach, balancing effectuating loan resolutions, deleveraging the balance sheet and generating liquidity. We believe this discipline is reflected in our results. As Richard mentioned, on a year-to-date basis, we had a total of $1.9 billion of UPB in loan resolutions, consisting of $1.55 billion of loan repayments and sales and $305 million of multifamily property foreclosures. On a blended basis, we achieved an 88% recovery rate on these loans. We have reduced our watch list loans by $776 million of UPB, now down to $2.1 billion since year-end 2024. Turning to portfolio credit. While we have made meaningful progress in resolving loans and reducing our watch list, we continue to experience negative credit migration in the portfolio. During the quarter, we moved 4 loans from a 4 risk rating to a 5 risk rating. The first is a $402 million loan collateralized by multifamily property located in Southern California. The borrower recently initiated a sales process. However, the sale of the property did not materialize, which was a key factor behind the downgrade. We are currently evaluating all options available to us to pursue our remedies as a lender. The second and third loans totaling $212 million of UPB are both collateralized by multifamily properties located in Dallas, Texas. After evaluating the borrower's financial wherewithal and operational commitment to the asset, we determined that it would be prudent to foreclose on these loans in order to reposition these assets and improve operating cash flow under our sponsors' management, similar to the 4 assets that Richard mentioned. The fourth loan downgrade was resolved last week at our carrying value. As disclosed at year-end 2024, we entered into a contingent discounted payoff arrangement with a borrower on a $390 million loan collateralized by a multifamily property in New York City. The borrower is able to perform in accordance with the modification agreement and completed the discounted payoff at 90% of UPB. This transaction resulted in additional liquidity of $107 million, which will be redeployed into more accretive uses. In addition, during the quarter, we also downgraded a $71 million office loan located in Seattle to a 4-rated loan. The loan is in good standing and the borrower is performing under its guarantee obligations. However, there is a pending maturity and the performance at the asset is tracking below our expectations. It's important to note that we have 7 office loans with a UPB and carrying value of $834 million and $782 million, respectively, in our portfolio. Reflecting third quarter resolutions to date, loans with a risk rating of 4 or 5 or $2.1 billion of UPB or 42% of the loan portfolio based on carrying value compared to $2.8 billion of UPB or 46% of the loan portfolio based on carrying value at March 31. As it relates to CECL, our total CECL reserve on loans at June 30 is $333 million or 6.4% of UPB compared to $243 million or 4.1% of UPB at March 31 and our general CECL reserve increased by $15 million to $139 million or 3.8% of UPB, subject to our general CECL reserve compared to 2.4% as of the first quarter. General CECL reserve levels reflect our conservative outlook amidst capital market and political uncertainty. Specific CECL reserves also increased during the period to reflect the credit downgrades during the quarter. Moving on to CMTG's REO portfolio. We continue to leverage our sponsors platform as a key component of our loan resolution strategy. This approach enables us to apply a value-add approach to optimize recovery results. Richard already spoke to the mixed-use New York City asset, so I'll turn to the rest of the REO portfolio. Starting with the hotel portfolio. Operating performance of the underlying assets remain strong. During the second quarter, we successfully executed the CMBS refinancing of the portfolio and secured attractive pricing on a nonrecourse loan with up to 5 years of duration. The portfolio remains held for sale on our balance sheet, generating an attractive leverage yield as we continue to seek an exit amidst uncertainty around the upcoming New York City election. As Richard mentioned, we have identified 7 multifamily loans where we believe that foreclosing and leveraging our sponsors' multifamily ownership and management platform will allow us to reposition these assets and optimize outcomes for our shareholders. During the second quarter, we began executing the strategy and completed mortgage foreclosures on 2 loans. The first was a $50 million loan collateralized by a multifamily property comprising a total of 206 units in Phoenix, Arizona. The second was a $97 million loan secured by a multifamily complex totaling 376 units in the Las Vegas MSA. Subsequent to quarter end, we completed mortgage foreclosures on 2 additional multifamily loans. The first was a $119 million loan on 2 assets in Dallas, Texas, comprising a total of 555 units. The second was a $39 million loan on a multifamily asset also located in Dallas totaling 370 units. Collateral for all 4 loans are cash flowing, and we believe they provide opportunities for value creation. We intend to implement a value-add strategy across each of these properties, drawing on our sponsors' multifamily operating expertise to stabilize operations, improve cash flow and ultimately maximize recovery value. Looking forward, we expect to foreclose on the 3 remaining multifamily loans, which we have targeted for foreclosure. Moving to the right side of the balance sheet. In March, we closed on a $214 million financing facility that specifically enables us to finance nonperforming loans and hold the underlying collateral as REO assets upon foreclosure. During the second quarter, we upsized the facility to $664 million, pledging an additional 5 loans, 4 of which are performing, which improves our cost of capital for this facility. Securing this facility has been a critical component in effectively executing our REO strategy as it's allowed us to complete 4 mortgage foreclosures on a cash-neutral basis. During the second quarter, we continued to aggressively reduce our indebtedness by $652 million in accordance with our stated priorities. The deleveraging includes $188 million of incremental deleveraging, which reduced our net debt-to-equity ratio from 2.4 to 2.2x. Quarter-to-date in the third quarter, we further reduced leverage by $255 million in connection with loan repayments received, reducing our net debt-to-equity ratio on a pro forma basis to 2.0x. We feel positive about the progress that has been made in executing our strategic priorities year-to-date, resolving watch list loans, enhancing liquidity and redeploying capital into more accretive uses. Given this progress, an additional focal point remains on addressing the upcoming maturity of our Term Loan B in August of 2026. As it stands as of August 5, one of the potential uses of the $323 million of current liquidity and $513 million of unencumbered assets could be used to facilitate a partial paydown in connection with an extension of the existing term loan or to facilitate replacement financing. To reiterate, year-to-date, we've resolved $1.9 billion of UPB of loans, reduced the UPB of outstanding financing by $1.1 billion and increased our liquidity position of $323 million. Looking ahead, we anticipate continued momentum as we further resolve watch list loans and execute on our REO strategy. We look forward to updating you on our progress next quarter. I would now like to turn the call over to the operator.
Operator:
[Operator Instructions] Our first question comes from Doug Harter from UBS.
Douglas Michael Harter:
Just wanted to make sure that the liquidity number you gave, does that already factor in the discounted payoff of the New York City multifamily?
John Michael McGillis:
Yes, the $323 million amount reflects the liquidity generated by the New York multifamily loan in July.
Douglas Michael Harter:
Great. And then clearly, success in generating payoffs and liquidity in the first half. What is your outlook for continued resolutions payoffs in the second half and kind of the amount of liquidity that those payoffs might generate?
Priyanka Garg:
It's Priyanka. Doug, I'll jump in here. We -- look, the capital markets are healing. We're seeing a lot more activity. So I think -- we think that there will be additional payoffs between now and the end of the year. That said, we have been obviously using all the tools in our toolkit up to this point to generate liquidity and resolve those watch list loans. So it's a larger number because of that, but that's what we said we would do to enhance shareholder value. And you can see we've unlocked significant equity given the low leverage at which we are operating. And so I think going forward, we're going to be relying more on the regular way payoffs from our borrowers, absent some unique situations that come along.
Douglas Michael Harter:
And then I guess what -- as you look at that liquidity, what are the signposts you're looking for to maybe start deploying that liquidity, whether that be into further debt reduction of the term loan, whether would you consider stock buyback at current valuations? Kind of how are you thinking about using that liquidity?
John Michael McGillis:
Sure, Doug. Thanks for the question. I think as we stated, I think we'll continue to look to deleverage the balance sheet, although we think the stock price is attractive and is an attractive buy opportunity. There's other considerations that we need to think through with respect to that. And the other thing that we've made significant progress on the liquidity front in the last couple of years is really significantly bringing down our unfunded loan commitments. And really, that is -- we expect that to be a much less significant, call it, use of cash going forward given that the net future funding obligations are now down to about $123 million net of existing financing on those. And the majority of that is good news money associated with leasing activity. So I think the other use is we really want to get comfortable that we can either get replacement financing done on our term loan or extended. And I think a combination of those things as those occur may allow us to reevaluate pivoting back to offense.
Operator:
Our next question comes from Rick Shane from JPMorgan.
Richard Barry Shane:
I'd like to focus on the REO and some of this may be redundant, but there's just so many moving parts. I just want to make sure we have this all right. Ended the quarter with about $525 million of REO foreclosed on another, call it, $235 million. So as of today, REO balance would be $650 million to $660 million. Is that correct on the balance sheet?
Priyanka Garg:
Yes, that's correct.
Richard Barry Shane:
Okay. Got it. So the 6 assets that you show, for each one of them, you outlined a strategy, pursuing asset sale, pursuing unit sales, improving operational performance for eventual asset sale. Can we just go through one by one, the 6 assets and give some rough time line in terms of how long you think it will take to play out? Is it -- again, I realize this is a tough exercise, but is it 2 quarters for the hotel portfolio, 6 quarters for multifamily in Dallas? If you can just help us understand how this is going to go through over the next, call it, 18 to 24 months?
Priyanka Garg:
Yes. Sure, Doug -- sorry, Rick, happy to do that. So as you said, it is tough to pinpoint time frames. It is obviously dependent on a number of external factors, and I'll start with the hotel portfolio, which underlying performance has been really excellent. And TTM through June 30 is at peak during our ownership period. We have much higher EBITDA than last year, higher ADR, everything is tracking in the right direction. I mean just to put numbers on it, EBITDA is 16% higher than it was last year for the second quarter. And the balance of the year is looking very, very strong in New York City in terms of compression. Historically, third and fourth quarters are much stronger in New York. So I think we -- and we refinanced the portfolio, which gives us time to execute a sale. We are holding it for sale. We anticipate selling the assets, but we want to make sure that we're getting appropriate value. And so we're going to take our time doing that, but that does -- it is held for sale. So we are targeting to do that over the next couple of quarters. It is absolutely not a long-term hold. And we think we've done a really good job demonstrating value there in terms of increasing EBITDA. In terms of the mixed-use property, I'm sure saw, but in case you missed it, we have executed on our commercial condominiumization strategy. We've already sold 5 of the 9 office floors. We have 2 more that are under contract. So those should be near-term sales. And then the balance of -- majority of the balance of the value is in the retail and signage components, and we are marketing those now, and we will ultimately determine if we think the bids that come in are -- we're better off holding them or if -- benefiting from the cash yield that's coming off of those components because it is 100% leased or if we're better off selling and then redeploying that capital and optimizing the balance sheet. In terms of the multifamily, the first 2, Arizona and Nevada, since we foreclosed because those we foreclosed several months ago, we have seen higher values come in unsolicited in terms of offers, just the value created in just foreclosing and some of the really, really easy low-hanging fruit we executed on there. And we -- so we think those could be very near-term resolutions over the next couple of quarters. We have seen improvement in operations. We've seen improvement in each of those markets. So we're optimistic about the Arizona and Nevada assets. The Dallas assets are very fresh foreclosures, and there is -- we need to do the same amount of work there before we can really talk about timing as we've done in the other 2. Did that answer your question, Rick?
Richard Barry Shane:
It does. It's a very thoughtful answer and I really appreciate it.
Operator:
Our next question comes from John Nickodemus from BTIG.
John Ryan Nickodemus:
Somewhat along the lines of one of Doug's questions, I wanted to look back to the start of the year where you mentioned transactions underway at the time that could lead to $2 billion of gross proceeds. Now that we're a bit more than halfway through the year, we've seen that $1.9 billion of loans resolved. How should we be thinking about that initial $2 billion number? Has that changed? Has it gone in line with your expectations? And how are you viewing that playing out throughout the rest of 2025?
John Michael McGillis:
Thank you. This is Mike. I'll take a shot and Priyanka can add on. I think based on what we see coming down the pike, which Priyanka touched on a little bit, I think we're tracking to exceed that target. All these resolution activities are good just because it results in churn of the portfolio generation of liquidity for us that we can use in other ways in line with our stated priorities. So we feel pretty comfortable we'll exceed that $2 billion target of UPB of resolutions that we laid out earlier in the year.
Priyanka Garg:
Yes, I agree with all that and have nothing to add. I mean it's our -- we're using all the tools in the toolkit to make sure that we're achieving the goal of turning over the portfolio. And I think we've gotten through a lot of it, but there will be some more between now and year-end.
John Ryan Nickodemus:
Great. Very helpful. And then following Rick's question about the REO, just wanted to go a little into that. For the 2 recently foreclosed Texas assets, I know it's still early days. What sort of CapEx operating improvement needs are you seeing at those properties? Just curious sort of what that whole process is going to look like before they're in a more stable state the way the Arizona and Nevada ones are.
Priyanka Garg:
Yes. I really appreciate that question, John, because I think it goes back to demonstrating the sponsor's ability to really step in here. We have been really pleasantly surprised at just the low-hanging fruit. I mean it's not a lot that needs to be done to really reposition the asset in these markets. They have -- they need to be -- for example, they need to be rebranded, and you need to take the prior sponsor's name off the buildings and you need to make sure -- it's a consumer product at the end of the day, so you need to make sure that what people are saying online and the reviews match the product that we want to deliver. But then beyond that, there's a lot of just low-hanging fruit around landscaping and curb appeal and very, very easy things to execute. And I think one of the other things that we've been surprised by is we strongly believe in unit renovations and upgrading units, but only if there is the ROI there. And in some of these assets in Dallas and they're wide ranging, the economics don't make sense because it is catering to a target market that really appreciates the lower price point. And in a well-managed asset. So it's not a lot of capital, and we think we can make a big difference in the matter of just several quarters.
Operator:
Our next question comes from Jade Rahmani from KBW.
Jade Joseph Rahmani:
I might be wrong, but it does sound like the outlook for resolutions in the second half of the year is a bit muted. I'm not sure if you agree with that, but that is a little bit at odds with the very strong transaction environment. We're seeing the CRE brokers report as well as the select commercial mortgage REITs that are robustly originating loans right now. So what do you think is driving that? Is it the stories of each of the assets or something else?
Priyanka Garg:
Yes. Jade, it's Priyanka. I'll take that one. So I think, one, I would just say we sort of accelerated a lot of that activity. We have -- we saw significant turnover in the book year-to-date on a percentage basis, much higher than our peers and what a lot of other people have seen. So it's a timing question, and we were very focused on encouraging that activity to happen more quickly. We now, I think, can be more patient around regular way repayments, and we have a number of loans where our sponsors are under term sheet and working on refinancings. I just don't control those outcomes. So I think we're a little more hesitant to provide forward- looking guidance on that. But that said, I completely agree with the sentiment out there in terms of transaction volume and ability -- strength of the capital markets and sponsors' abilities to refinance this out. We just -- we don't control those outcomes. So we're just being thoughtful in our response to those questions.
Jade Joseph Rahmani:
Okay. That's great. Just on the July New York multifamily, I'm not sure if you said this, there's lots of conference calls at this time. But do you know what the discounted payoff was, if you could give that amount?
Priyanka Garg:
On the one that happened in July, yes, it was $0.90 of par. So $3.90 was the loan amount, $3.50 was the discounted payoff number.
Jade Joseph Rahmani:
Okay. Is that the only realized loss...
Priyanka Garg:
Just to be clear, that was -- Sorry, Jade, I don't mean to interrupt you. I just want to make clear that, that was already embedded in our book value as of year-end, that loss.
Jade Joseph Rahmani:
Okay. That's good to know. Are there any other expected losses in the third quarter that you know of right now?
Priyanka Garg:
No. Everything that we know of, we have reflected in our numbers at this point.
Jade Joseph Rahmani:
Okay. And then could Mike give an update on the term loan refi, how that's going, what you're thinking there? Will you downsize the loan? Will you go with a private credit option or issue some other form of debt? And then just broadly speaking, the capital structure of the company, do you think issuing a preferred would be attractive because that would bolster total equity and therefore, improve the financing options, the leverage options because there'd be a much bigger equity base, which would help cushion some of the transitions you're seeing in these assets like the REO and such?
John Michael McGillis:
Yes. Thanks, Jay. Very thoughtful question. We're still working through the term loan process, so I can't give a ton of specifics around it, but we have a number of private credit providers who we're speaking with. With respect to the existing holders, we expect to engage -- we started engaging with them. And I would expect that we will reduce the size of that financing given the amount of liquidity we have in our balance sheet and our stated objective of reducing leverage. With respect to preferred, we have thought about it. I think that our best source of capital really continues to be continuing to resolve some of the watch list assets in the portfolio, generate liquidity from that, that we can use to delever. Obviously, I think a preferred would be very helpful in the future, but we'd like to approach that from more of a position of strength, which I think we're continuing to get there.
Operator:
We currently have no further questions. So I'll hand back to Richard Mack for closing remarks.
Richard Jay Mack:
Thank you. And I want to again thank everyone for the thoughtful questions. I would summarize by saying we're ahead of our projections for our priorities and just restate them again, which is resolving watch list loans, improving liquidity and redeploying cash to higher and better uses, including stabilizing the business. But before I let everyone go, I want to follow many of our mortgage REIT peers by acknowledging the magnitude of loss created by the senseless tragedy, which occurred at 345 Park. We live in a very small New York City real estate community, and many of us here at CMTG have close ties with the victims and with the Blackstone and Rudin teams. I just want to say on behalf of everyone at CMTG that we mourn their passing, we send our condolences to their families and their colleagues and just note that the world is a much poor place for their loss. Thank you all, and we look forward to reconvening next quarter.
Operator:
This concludes today's call. Thank you for joining us. You may now disconnect your lines.

Here's what you can ask